Two: Navy pension income replacement sum, which will spend down in equal parts during phase one. Three: State pension income replacementsum, which will spending down in equal part during phases one and two. Total fire portfolio equals risk parity portfolio plus phase one, Navy pension replacement sum, plus state pension replacement sum,. Plus life is lumpy, buffer sum.