For the terminal value, you have to pick your terminal growth rate. You can't have your year ten growth rate in the last year of your model, 50 percent and then all of a sudden, year eleven, it's two percent. It doesn't work. So we calculated the free cash flow that we calculated fools, which we just said was no path in this model, minus reinvestment. That's free cash flow available to debt and equity holders. Subtract debt. Any cash that is left over after we pay back our debt now belongs to the equity holders. So we have this present value of the terminal value,. We subtract debt and we add cash. Now we have equity

Get the Snipd
podcast app

Unlock the knowledge in podcasts with the podcast player of the future.
App store bannerPlay store banner

AI-powered
podcast player

Listen to all your favourite podcasts with AI-powered features

Discover
highlights

Listen to the best highlights from the podcasts you love and dive into the full episode

Save any
moment

Hear something you like? Tap your headphones to save it with AI-generated key takeaways

Share
& Export

Send highlights to Twitter, WhatsApp or export them to Notion, Readwise & more

AI-powered
podcast player

Listen to all your favourite podcasts with AI-powered features

Discover
highlights

Listen to the best highlights from the podcasts you love and dive into the full episode